Consensus says Zhongji Innolight (300308) fourth-quarter revenue can still grow quarter-on-quarter. In the annual report before April 30, 2027, will fourth-quarter single-quarter revenue be lower than third-quarter?
- Zhongji +29.6%, New Easy Sheng +37.4%, Tianfu -14.9%, Taichenguang -13.8%.
- In the same quarter, some rose 30% and some fell 15%
- 2022 was +5.4%, and 2024 was +0.5%, both occurring in years of upward prosperity.
- The only negative was 2020 (-5.9%).
- One fell 13.0%, and that was New Easy Sheng, the second-largest by volume.
Consensus says Zhongji Innolight (300308) fourth-quarter revenue can still grow quarter-on-quarter. In the annual report before April 30, 2027, will fourth-quarter single-quarter revenue be lower than third-quarter?
共识说中际旭创(300308)四季度收入还能环比增长,2027年4月30日前的年报里,四季度单季收入会不会比三季度低?
The desk answersverifiedWalnut, from public filings
Let me put the conclusion first: single-quarter revenue for Q4 2026 is highly likely to still be above 277.69 yi, I give it a 75% probability, with the landing point seen at 295 yi to 315 yi, quarter-on-quarter +6% to +13%, and full-year revenue roughly 990 yi to 1,010 yi.
But the second half of that sentence is more valuable—the quarter-on-quarter growth rate will come down. Q2 quarter-on-quarter +14.3%, Q3 +24.6%, Q4 is highly likely to be single-digit to low double-digit. The slope of the first three quarters cannot be extrapolated.
The basis for judgment is not "the industry is still rising," but that in Q4 the plus items in this business outnumber the minus items, and every plus item can be traced to the financial statements.
277.69 yi was pushed out by capacity and materials together
Q3 single-quarter revenue was 277.69 yi, year-on-year +171.83%; the first three quarters cumulative 695.47 yi, year-on-year +178.13%. Looking at the two numbers together, the cumulative growth rate is even a bit higher than the single-quarter growth rate, indicating that the acceleration in Q3 is part of the full-year rhythm, not something that popped out in a single quarter.
Single-quarter gross margin was 46.06% in Q1, 46.42% in Q2, 46.61% in Q3 (Q3 single-quarter cost of 148.26 yi equals the first three quarters' 372.81 yi minus the first half's 224.55 yi, then divided by 277.69 yi revenue to calculate). Revenue is accelerating while gross margin is still rising; there is only one explanation: the share of high-end products is increasing, and prices have not collapsed.
The company's October 29 conference call put it very directly: Q3 prices were generally stable compared with the first half, industry quotations were rational, and no vicious competition appeared.
The annual price reduction range is limited, and some product prices have even not seen price cuts.
This is the original wording from November 3 when answering about 2027 prices. Annual price reduction negotiations generally fall at the beginning of the year for re-quoting, and Q4 does not get the new price cuts; this item is a net positive for Q4.
There is an easily misread point on the profit side. Q3 net profit attributable to the parent was 85.87 yi, consolidated net profit 93.62 yi, and the 7.75 yi difference is minority interest income/loss. Attributable to the parent is even lower than the 90.18 yi excluding non-recurring items, separated by 6.2 yi of fair value loss on upstream supplier stocks and 3.9 yi of exchange loss on Hong Kong dollar raised funds. These two items do not enter revenue, yet they muddy the statement that "profit rose only 8.5% quarter-on-quarter."
Inventory was 238.78 yi, up 88.30% from 126.81 yi at the beginning of the year, which looks scary. Divide it by single-quarter operating cost: at the beginning of the year it was 1.73 quarters' worth, and at the end of Q3 it was 1.61 quarters. Stockpiling is rising slower than shipments; it is material stocking, not accumulation.
Accounts receivable were 173.09 yi, +175.76% from the beginning of the year, basically in sync with the first three quarters' revenue +178.13%, and there is no problem in proportion. But it is already 62% of single-quarter revenue; collection is slower than revenue recognition, and this item needs to be watched when looking at cash flow, though it does not affect the direction of Q4 revenue.
Capacity is also being laid out in sync. Fixed assets were 124.55 yi, +75.91% from the beginning of the year; construction in progress 54.95 yi, +286.46%; cash paid for purchases and construction of long-term assets in the first three quarters was 91.61 yi, versus 16.15 yi in the same period last year.
The first plus item for Q4 is a timing difference
Revenue has to pass through five stages from customer order placement to entering the income statement: cloud vendor capital expenditure, customer PO, materials (DSP, EML, CW light source, silicon photonics chips), capacity (Thailand, Tongling), shipment confirmation. If any link gets stuck, the number falling on the "operating revenue" line is reduced by a chunk, and the missing chunk usually does not disappear; it is moved later.
Q3 got stuck at the last stage—goods were made but stuck in logistics. Rain in Thailand affected logistics, some finished goods shipments were delayed, and semi-finished and finished goods were pressed into inventory.
After entering Q4, the relevant impact has been eliminated, and shipments had returned to normal in early October.
In the same Q&A, the company said this part "is mainly reflected in revenue as a timing difference." In plain terms: what was under-recognized in Q3 is made up in Q4.
How much can be made up? The company said the flood impact "accounts for a not-high proportion of the inventory increase." Q3 inventory increased by 40.52 yi versus Q2; using no more than 20% as the upper bound gives 8.1 yi of cost, which at a 46.6% gross margin converts to about 15 yi of revenue, around 5% of Q3 single-quarter revenue. It is icing on the cake, not the main force.
The main force is materials. When asked on November 3 about core materials for Q4, the answer was:
Material supply is gradually improving, and it is expected that some core materials will improve marginally in the next few quarters, and the company's shipment volume is also expected to maintain quarter-on-quarter increases for several consecutive quarters.
"Shipment volume maintaining quarter-on-quarter increases for several consecutive quarters" is management's most direct statement on Q4 and next year's Q1. On the same day, they added that data center customers' pickup pace is normal and has not slowed.
Orders are not lacking either. The October 23 announcement said "major customer orders have been placed through 2027," and on November 3 they said most 2027 orders already cover the full year, and clarified that these are definite POs given by customers, not demand guidance. With POs in hand, there is no year-end order gap in Q4.
Three minus items. Base step-up: 277.69 yi is already 1.42 times Q1. Materials: DSP remains "supply relatively tight, prices relatively firm," and 1.6T ramp-up requires more DSP. Customers: on November 3 they acknowledged "individual customers have product structural adjustments"; that sentence refers to 2027, but the same adjustments can also fall on Q4 pickup pace.
There is another layer that is easy to overlook. The bulk of revenue is denominated in US dollars. In the third quarter, exchange losses already appeared from the weakening of the US dollar and Hong Kong dollar against the renminbi. If the renminbi continues to strengthen in the fourth quarter, the same US dollar shipments converted into renminbi will be worth less, shaving off one or two points.
Let me also calculate the implied numbers in the consensus. The consensus 2026 earnings per share forecast from 26 institutions is 29.45 yuan, which at 11.78 yi shares translates to about 347 yi yuan of net profit attributable to shareholders; subtracting the 222.38 yi yuan from the first three quarters, the fourth quarter needs to deliver 124.5 yi yuan, up 45% from the third quarter. Quarter-on-quarter revenue growth can only explain part of that; the rest must come from expense ratio, tax rate, and reversal of special items. The truly tight part of that consensus statement is profit, not revenue.
In the peer corridor, someone has already fallen 13% quarter-on-quarter
| Company | 2026Q2 revenue | 2026Q3 revenue | Q3 quarter-on-quarter | 2025Q4 quarter-on-quarter |
|---|---|---|---|---|
| Zhongji Innolight | 222.81 | 277.69 | +24.6% | +29.6% |
| Eoptolink | 125.72 | 109.40 | -13.0% | +37.4% |
| TFC Optical Communication | 14.98 | 19.23 | +28.4% | -14.9% |
| Accelink Technologies | 38.36 | 50.73 | +32.3% | +3.3% |
| T&S Communications | 6.60 | 10.07 | +52.6% | -13.8% |
Revenue unit is yi yuan; single-quarter figures are restored by subtracting the prior period cumulative from the current period cumulative.
Four of the five companies saw quarter-on-quarter growth in the third quarter; one fell 13.0%, and that was New Easy Sheng, the second-largest by volume. In the same period, its inventory was +140.70% versus the beginning of the year, and prepayments were +7695.01%. Even after stocking up to that extent, revenue still fell, which shows that what was stuck was not orders but delivery or customer pickup.
This sentence is the key point of the whole piece: the quarter-on-quarter direction of a single quarter has little to do with total demand and a lot to do with the rhythm of pickup. So "consensus expects fourth-quarter growth" and "will the fourth quarter be lower than the third quarter" are two different questions. The former is about the industry; the latter is about one company's shipping schedule in a given quarter.
Last year's fourth-quarter column is also worth looking at. Zhongji +29.6%, New Easy Sheng +37.4%, Tianfu -14.9%, Taichenguang -13.8%. In the same quarter, some rose 30% and some fell 15%; industry prosperity does not resolve that difference.
Six upward moves in seven years, but no regularity in magnitude
Median +17.2%; the only negative was 2020 (-5.9%). There is a directional bias, but no regularity in magnitude. 2022 was +5.4%, and 2024 was +0.5%, both occurring in years of upward prosperity.
So "the past four quarters all rose" cannot be used as an argument; the 2024 instance was almost flat. Conversely, "it has fallen before" also cannot be used to infer that it must fall this year.
To replicate last year's +29.6%, the fourth quarter would have to deliver 359.9 yi yuan, which means raising another 30% on top of the 277.69 yi yuan step, while the company's wording on materials is only "marginal improvement." That is why I place the landing point at 295 yi to 315 yi yuan, rather than above 350 yi yuan. Last year's slope was given by a special year, not the norm.
In this company's quarter-on-quarter changes, price is almost a constant—annual price reductions are negotiated at the beginning of the year, and prices are stable within the quarter; the company said the same on October 29. So whether fourth-quarter revenue goes up or down almost leaves shipment volume as the only variable. That is also why I bet the judgment on materials and shipping rhythm, not on demand guidance.
The strongest counterattack from the opposing side
The smartest opponent will not say demand is about to collapse. He will say three things.
First, 2024. That year's fourth quarter was 65.50 yi yuan, only 0.5% higher than the third quarter's 65.14 yi yuan, almost flat. For a company whose full-year revenue nearly doubled, quarter-on-quarter growth in the fourth quarter can be almost zero; this is a fact that has already happened.
Second, New Easy Sheng. In the same quarter it fell 13%, and stocking was still increasing. Zhongji itself admits that "individual customers have product structural adjustments." If these two things are the same action by the same batch of customers, replicating it in the fourth quarter is entirely possible.
Third, materials. The company's words are "gradual improvement" and "marginal improvement," not "already resolved." Read the statement that DSP prices remain firm in reverse, and it means supply is still insufficient.
I accept the first two of these three points; the third can only count as half. Materials indeed have not been resolved, but third-quarter revenue of 277.69 yi yuan was achieved while materials were still relatively tight; in the fourth quarter materials will only be looser, not tighter.
I do not intend to explain away the 2024 flat quarter; it is precisely the reason I leave that 25% probability. The only difference I can state is this: this year's third quarter had clear shipment delays, and the fourth quarter has catch-up, while 2024 did not have this variable. As for possible reasons such as customers waiting until year-end and new-year price negotiations, I cannot prove them from the documents, so I treat them only as assumptions, not as arguments.
What numbers would make me admit I am wrong
- If full-year operating revenue is below 973.16 yi yuan (695.47 plus 277.69), that means the fourth quarter is below the third quarter, and this judgment is wrong. Watch the annual report at the end of April 2027; if a performance express report comes out before the end of February, it will be seen earlier.
- If the fourth-quarter single-quarter gross margin falls below 44.50% (the level in the fourth quarter of 2025), it means the premise of "stable prices, improving structure" is wrong, and revenue quality must be re-evaluated.
- A signal that does not require waiting for the annual report: public disclosure during the fourth quarter of customer order delays, or the next investor relations record changing its wording to say the pickup rhythm is slowing.
One more reminder. Even if the direction is right, if the fourth quarter only grows slightly (below +3%), it should also be treated as a warning for 2027—the company's exact words are "shipment volume has increased quarter-on-quarter for several consecutive quarters"; if full-year POs are covered and only slight growth is achieved, then the problem is not in orders.
Sources: Zhongji Innolight "2026 Third Quarter Report", October 30, 2026, announcement no. 2026-101; "Announcement on the Company's Recent Production and Operation Status", October 23, 2026, announcement no. 2026-100; "Investor Relations Activity Record Form" no. 2026-009, October 29, 2026; "Investor Relations Activity Record Form" no. 2026-010, November 3, 2026; "2026 Semi-Annual Report", August 22, 2026; Eoptolink "2026 Third Quarter Report", October 30, 2026, announcement no. 2026-065; TFC Optical Communication "2026 Third Quarter Report", October 29, 2026, announcement no. 2026-064; Accelink Technologies "2026 Third Quarter Report", October 26, 2026; T&S Communications "2026 Third Quarter Report", October 30, 2026. Consensus expectations are taken from East Money F10 earnings forecasts, November 4, 2026; single-quarter gross margin, single-quarter operating cost, and inventory coverage in quarters are calculated from the data in the above reports according to the methods specified in the text.
先把结论放前面:2026年四季度单季收入大概率还在277.69亿元以上,我给七成半概率,落点看在295亿到315亿元,环比+6%到+13%,全年收入大致990亿到1010亿元。
但这句话的后半段更值钱——环比增速会掉下来。二季度环比+14.3%,三季度+24.6%,四季度大概率是个位数到低双位数。前三季的斜率不能往外推。
判断依据不是「行业还在涨」,是四季度这门生意的加项比减项多,而且每个加项都能指到报表上。
277.69亿是产能和料一起顶出来的
三季度单季收入277.69亿元,同比+171.83%;前三季累计695.47亿元,同比+178.13%。两个数放一起看,累计增速比单季增速还高一点,说明三季度的加速是全年节奏的一部分,不是某一个季度蹦出来的。
单季毛利率一季度46.06%、二季度46.42%、三季度46.61%(三季度单季成本148.26亿元等于前三季372.81亿元减上半年224.55亿元,再除以277.69亿元收入算出)。收入在加速,毛利率还在往上,只有一种解释:高端产品占比在提,价格没塌。
公司10月29日的电话会把话说得很直,三季度价格相较上半年总体稳定,行业报价理性,没出现恶性竞争。
产品年降幅度有限,有些产品价格甚至未出现降价。
这是11月3日回答2027年价格时的原话。年降谈判一般落在年初重新报价,四季度吃不到新的降价,这一条对四季度是净利好。
利润端有个容易误读的地方。三季度归母净利润85.87亿元,合并净利润93.62亿元,差的7.75亿元是少数股东损益。归母比扣非的90.18亿元还低,中间隔着6.2亿元上游供应商股票的公允价值损失和3.9亿元港币募集资金的汇兑损失。这两笔不进收入,却把「利润环比只涨8.5%」这句话搅浑了。
存货238.78亿元,比年初126.81亿元涨88.30%,看着吓人。拿它除以单季营业成本:年初是1.73个季度的量,三季度末是1.61个季度。备货涨得比出货慢,是备料,不是积压。
应收账款173.09亿元,比年初+175.76%,和收入前三季+178.13%基本同步,比例上没出问题。但它已经是单季收入的62%,回款比确认收入慢,看现金流的时候要盯住这一项,不过它不影响四季度的收入方向。
产能也在同步铺。固定资产124.55亿元,比年初+75.91%;在建工程54.95亿元,+286.46%;前三季购建长期资产付现91.61亿元,去年同期16.15亿元。
四季度的第一项加项是时间差
收入从客户下单到进利润表要过五道:云厂商资本开支、客户PO、物料(DSP、EML、CW光源、硅光芯片)、产能(泰国、铜陵)、出货确认。任何一环卡住,落在「营业收入」这一行的数就少一块,而且少的那块通常不消失,是往后挪。
三季度卡在最后一道——货做出来了,卡在物流上。泰国降雨影响物流,部分成品发货推后,半成品和成品压在存货里。
进入四季度后相关影响已经消除,10月初发货已恢复正常。
同一场问答里公司说这部分「对收入主要体现为时间性差异」。翻成人话:三季度少确认的,四季度补回来。
能补多少?公司说洪水影响「占存货增量的比重不高」。三季度存货比二季度增加40.52亿元,按不超过两成做上界是8.1亿元成本,按46.6%毛利率折成收入约15亿元,占三季度单季收入5%上下。它是锦上添花,不是主力。
主力在物料。11月3日被问到四季度核心物料,回答是:
物料供给在逐步改善中,预计一些核心物料均会在接下来的几个季度边际改善,公司的出货量也有望连续几个季度保持环比提升。
「出货量连续几个季度环比提升」,这是管理层对四季度和明年一季度最直白的一次表态。同一天还补了一句,数据中心客户拿货节奏正常,没出现放缓。
订单也不缺。10月23日公告写「主要客户订单已下至2027年」,11月3日说2027年绝大部分订单已覆盖全年,并明确这些是客户给的确定性PO,不是需求指引。PO在手,四季度不存在年底订单断档。
减项三条。基数台阶:277.69亿元已经是一季度的1.42倍。物料:DSP仍然「供给偏紧张、价格较为坚挺」,1.6T上量就要更多DSP。客户:11月3日承认「个别客户存在产品结构性调整」,那句话指2027年,但同样的调整也能落在四季度提货节奏上。
还有一层容易忽略。收入大头以美元计价,三季度已经出现美元、港币兑人民币走弱带来的汇兑损失,四季度人民币若继续偏强,同样的美元出货折成人民币会少一块,削掉一两个点。
顺带把共识的隐含数算一下。26家机构给的2026年每股收益一致预期是29.45元,按11.78亿股折合归母约347亿元;减掉前三季的222.38亿元,四季度要做出124.5亿元,比三季度高45%。收入环比增长只能解释其中一部分,剩下的要靠费用率、税率和特殊事项回冲。共识这句话真正紧的地方在利润,不在收入。
同行走廊里有人已经环比掉了13%
| 公司 | 2026Q2收入 | 2026Q3收入 | Q3环比 | 2025Q4环比 |
|---|---|---|---|---|
| 中际旭创 | 222.81 | 277.69 | +24.6% | +29.6% |
| 新易盛 | 125.72 | 109.40 | -13.0% | +37.4% |
| 天孚通信 | 14.98 | 19.23 | +28.4% | -14.9% |
| 光迅科技 | 38.36 | 50.73 | +32.3% | +3.3% |
| 太辰光 | 6.60 | 10.07 | +52.6% | -13.8% |
收入单位亿元,单季数由本期累计减上期累计还原。
五家里四家三季度环比往上,一家掉13.0%,掉的是体量第二的新易盛。同期它的存货比年初+140.70%、预付款+7695.01%,备货备到那个程度收入还是掉了,说明卡的不是订单,是交付或者客户提货。
这句话是整篇的关节点:一个季度的环比方向,跟需求总量关系不大,跟提货节奏关系很大。所以「共识预期四季度增长」和「四季度会不会比三季度低」是两个问题。前者说的是行业,后者说的是某一家某个季度的发货日程。
去年四季度那列也值得看。中际+29.6%,新易盛+37.4%,天孚-14.9%,太辰光-13.8%。同一个季度,有人涨三成有人跌一成半,行业景气度不解决这个差异。
七年里六次向上,但幅度没规律
中位数+17.2%,唯一为负是2020年(-5.9%)。方向上有偏向,幅度上没规律。2022年+5.4%,2024年+0.5%,都是在景气上行的年份里出现的。
所以「过去四季度都涨」不能当论据,2024年那次几乎就是横盘。反过来,「过去有跌过」也不能推出今年要跌。
要复制去年那个+29.6%,四季度得做出359.9亿元,等于在277.69亿元这个台阶上再提三成,而公司对物料的说法只是「边际改善」。这就是我把落点放在295亿到315亿元、而不是350亿元以上的原因。去年那个斜率是特殊年份给的,不是常态。
这家公司的季度环比变化里,价格几乎是常量——年降在年初谈,季度内价格稳定,公司10月29日也是这么说的。所以四季度收入往上还是往下,几乎只剩出货量一个变量。这也是为什么我把判断押在物料和发货节奏上,而不是押在需求指引上。
反方最强的一击
最聪明的反对者不会说需求要垮。他会说三件事。
一是2024年。那年四季度65.50亿元,比三季度的65.14亿元只高0.5%,几乎平掉。一家全年收入接近翻倍的公司,四季度的环比可以几乎没有增长,这是已经发生过的事实。
二是新易盛。同一季度掉13%,备货还在加。中际自己承认「个别客户存在产品结构性调整」,如果这两件事是同一批客户的同一个动作,四季度复制一遍完全可能。
三是物料。公司用的词是「逐步改善」「边际改善」,不是「已经解决」。DSP价格坚挺这句话反过来读,就是供给还不够。
这三条我接受前两条,第三条只能算一半。物料确实没解决,但三季度收入是在物料仍然偏紧的时候做出来的277.69亿元,四季度物料只会更松,不会更紧。
2024年那次横盘我不打算解释掉,它就是我留那两成半概率的原因。我能说的差别只有一条:今年三季度有明确的发货推后,四季度有回补,2024年没有这个变量。至于客户年末观望、新年度价格谈判这些可能的原因,我从文件里证不出来,只当假设,不当论据。
什么数字出来我就认错
- 全年营业收入低于973.16亿元(695.47加277.69),就是四季度低于三季度,这条判断错。看2027年4月底的年报;若2月底前出业绩快报,会更早看到。
- 四季度单季毛利率跌破44.50%(2025年四季度的水平),说明「价格稳定、结构改善」这个前提错了,收入质量要重估。
- 不用等年报的信号:四季度内出现客户订单推迟的公开披露,或下一份投资者关系记录表改口说拿货节奏放缓。
再补一句提醒。就算方向对了,如果四季度只是微增(低于+3%),也要当成2027年的警示——公司给的原话是「出货量连续几个季度环比提升」,全年PO都覆盖了还只做出微增,问题就不在订单上。
- 01中际旭创《2026年第三季度报告》,2026年10月30日,公告编号2026-101
- 02《关于公司近期生产经营情况的公告》,2026年10月23日,公告编号2026-100
- 03《投资者关系活动记录表》编号2026-009,2026年10月29日
- 04《投资者关系活动记录表》编号2026-010,2026年11月3日
- 05《2026年半年度报告》,2026年8月22日
- 06新易盛《2026年第三季度报告》,2026年10月30日,公告编号2026-065
- 07天孚通信《2026年第三季度报告》,2026年10月29日,公告编号2026-064
- 08光迅科技《2026年第三季度报告》,2026年10月26日
- 09太辰光《2026年第三季度报告》,2026年10月30日。一致预期取自东方财富F10盈利预测,2026年11月4日
- 10单季毛利率、单季营业成本、存货覆盖季度数由上述报告数据按文中写明的方法计算
行业那一头,公司11月3日讲得很清楚:
> 绝大部分客户未下修需求或订单,个别客户存在产品结构性调整……2027年的行业整体需求仍在原预测范围内,其中头部客户需求依然强劲。
盘子没变大。中际这一头,同一场会里说「公司2027年绝大部分订单已覆盖全年」,DSP「锁定的规模与订单需求较为接近,也和在客户那里取得的份额相匹配」。盘子和单子都定了,四季度能变的只剩三件事:料什么时候到、货什么时候上船、客户什么时候提走。
所以这道题表面在问需求会不会转弱,实际在问执行有没有出事故。两个问题混着谈,就会得出相反的结论。
## 三季度那笔收入是收得到钱的
先看钱有没有回来。三季度单季「销售商品、提供劳务收到的现金」256.51亿元,除以当季营业收入,收现率92.37%。二季度只有74.69%,一季度83.15%。
| 季度 | 销售商品收到现金 | 收现率 | 应收账款单季增加 |
|---|---|---|---|
| 2026Q1 | 162.10 | 83.15% | 32.59 |
| 2026Q2 | 166.42 | 74.69% | 54.65 |
| 2026Q3 | 256.51 | 92.37% | 23.08 |
(单位亿元。收现率=单季收现÷单季营业收入;应收单季增加=本期末余额减上期末余额。)
两个方向同时在动。收现从166.42亿抬到256.51亿,应收账款一个季度只增23.08亿,占当季收入的8.31%——二季度这个比例是24.53%,一季度16.71%。
也就是说,三季度那24.6%的环比增长不是赊出来的。二季度压出去的钱,三季度收回来了。
应收账款比年初涨175.76%,这个数单独看很吓人,但它是三个季度叠出来的,摊到单季,三季度的增量反而是三个季度里最小的一个。累计口径在这里骗人。
还有一个容易看漏的科目:合同负债只有1128.81万元,年初也没超过三千万。客户没有给中际打预付款。所以那92.37%的收现,是货交了以后收回来的货款,不是提前收的钱。这条把「收入质量」的质疑先排掉了,后面才能只谈量。
## 料是用现金锁的
预付款项15.67亿元,年初1.34亿元,增幅1068.43%。三季报给的理由是原话:
> 主要原因是公司在手订单持续增加,为满足订单交付,提前向供应商锁定上游原材料,预付材料采购款相应增加。
还有一笔藏在其他非流动资产里。这个科目19.54亿元,年初0.74亿元,增幅2541.23%,理由写得更远:「提前向供应商长期锁定上游原材料,预付长期材料采购款相应增加」。一笔锁短期、一笔锁长期,两笔加起来35.21亿元。
```chart
type: group
title: 提前付给上游锁料的钱
unit: 亿
labels: 2025Q4, 2026Q1, 2026Q2, 2026Q3
values: 1.34, 14.88, 9.54, 15.67
values2: 0.74, 1.44, 17.84, 19.54
legend: 预付款项|其他非流动资产
```
拿流动那笔除以单季营业成本:2025年四季度是1.83%,2026年三季度10.57%。从不到两个点,到超过一成。
二季度流动预付款回落到9.54亿,同期其他非流动资产从1.44亿跳到17.84亿。钱没少付,是从短期挪到了长期。这个切换比总额更值得看:按季度抢料是怕断供,按年锁料是怕明年涨价的量拿不到。
这里有个查不到的空白得说清楚:三季报不附注存货明细,238.78亿元里原材料、在产品、成品各占多少,文件里没有。它是分辨「货做好了等船」和「料堆在仓库」的关键,只能等年报。所以我不拿存货结构当论据,只拿预付款、其他非流动资产、应付账款这三个能查的科目说话。
上游也在配合。应付账款139.78亿元,一个季度增加19.45亿元,同期存货增加40.52亿元,上游垫了将近一半。
三件事方向一致:预付往上顶、应付往上顶、存货往上顶。如果只有存货涨、预付不动,那是货压在仓库里;现在是钱先付出去、料再进来、账期还在拉长,说明上游在给中际让产能。
## 上游在涨价,中游没被压
这是这条链上最该看、也最少人看的一层。四个环节、五家公司的单季毛利率摆在同一期比:
| 公司 | 位置 | 2026Q2 | 2026Q3 | 变动 |
|---|---|---|---|---|
| 源杰科技 | 光芯片 | 82.06% | 83.42% | +1.36 |
| 仕佳光子 | 无源器件 | 37.47% | 40.13% | +2.66 |
| 中际旭创 | 光模块 | 46.42% | 46.61% | +0.19 |
| 天孚通信 | 光器件 | 64.66% | 65.05% | +0.39 |
| 新易盛 | 光模块 | 47.96% | 46.27% | (1.69) |
(单位%。单季毛利率=本期累计毛利减上期累计毛利,再除以本期累计收入减上期累计收入。)
五家四家升,只有新易盛一家降。源杰的毛利率已经站在83.42%,环比还涨1.36个点;仕佳从37.47%抬到40.13%。上游在涨价,这件事没有争议。
量的那一头也对得上。源杰三季度单季收入6.84亿元,环比+20.0%;仕佳12.27亿元,环比+33.5%。中际三季报里那35.21亿元锁料预付款,在这两家的收入里能听见回音。
争议的是上游涨价有没有把中游吃掉。答案是没吃。中际46.61%、天孚65.05%,两家同时上行。上游成本往上走,中游毛利率还能往上走,只有一种解释:涨价被转下去了。
这条链现在的样子是,光芯片涨、无源器件涨、光模块也涨,一路加到下游云厂的资本开支里。没有哪个环节在被压价,被压的是云厂的单位算力成本。
传导只走三道科目:上游的料进预付款项和其他非流动资产,料到了进存货,出货结转营业成本。四季度收入要掉,得在第一道就断,而第一道现在有35.21亿元预付款替它撑着。
中际怎么顶住的,公司自己说了:硅光产品毛利率优于传统方案,随着硅光占比提升、硅光BOM结构优化,「公司有望进一步降低成本、保持毛利率的稳定甚至提升」。硅光是把外购的高价光芯片换掉一部分、自己顶上。上游越贵,这条路的账越划算。
## 所以四季度的环比是份额问题
把新易盛摆进来。三季度它收入掉13.0%,毛利率同时掉1.69个点。中际收入涨24.6%,毛利率涨0.19个点。
同一批客户、同一个季度、干同一件事,一家量价齐跌,一家量价齐升。这不是行业周期能给的解释——行业周期是大家一起松或一起紧,不会一家松一家紧。
能解释的只有一条:单子在换口袋。
如果这条成立,四季度中际的环比方向就跟行业没关系了。行业总量按公司说法在原预测范围内,2027年订单覆盖全年,DSP按份额锁定,剩下的变量是把料变成货的速度。中际三季度末提前付给上游35.21亿元、手上压着近240亿的料,这个位置比同行靠前。
还有一层时间差。三季报是10月30日出的,11月3日那场会已经站在10月底往回看。管理层在那天说「未出现产品生产后形成异常库存无法发货」,这句话覆盖的是一整个10月的实际发货,不只是9月30日那张表。10月正常,比三季报本身更新。
反过来讲,四季度这个数对2027年的指示意义也就没了。它涨,证明的是三季度洪水推后的货补回来了、料接上了,不是需求更强;它跌,证明的是某条物流或验收出了事故,不是需求转弱。
一门已经被订单锁死、被预付款锁料的生意,单季环比从「需求指标」退化成了「执行指标」。这才是这道题真正该给的答案。
## 反方最强的一击不是需求
第一个反驳:新易盛掉13%是它自己的客户集中问题,中际没抢它的单。用一个季度的差推「份额转移」,样本太薄。这条我认一半——单季不能定论,所以我把它写成可证伪的条件,不写成结论。
第二个反驳更要命:源杰毛利率83.42%还在涨,说明利润在往上游沉。中际46.61%是靠硅光自供顶住的,硅光替代有天花板。公司在11月3日那句「毛利率取决于客户价格、产品结构和公司内部降本能力」里,收入排在最后。真到1.6T占比跳升、DSP和CW光源单机用量上升的时候,它完全可能选择少出货、保毛利率。
这条我接受,但它给的是毛利率风险,不是收入风险。这道题问的是收入。收入要掉,先得有料断或者客户不提货,而这两条在同一场会上被逐条否了:
> 光模块供应整体仍偏紧,目前未出现产品生产后形成异常库存无法发货的情况,客户也没有放缓拿货速度。
还有一个,是2024年四季度那个几乎持平的环比。它发生过一次,我不打算解释掉,它就是我不肯把概率给到九成的原因。
顺带说一句我为什么比翻历史更敢押。往年有一种说法,客户会把四季度的提货推到明年,好拿新年度的低价;今年公司说年降幅度有限、有些产品甚至没降价,就算这个动机存在,也没多少便宜可占。推货的理由变弱了,四季度就不容易被压出一个坑。
另外,这家公司不给收入指引,11月3日的纪要末尾自己写着「不代表公司的盈利预测和业绩指引」。想验证四季度,只有等报表这一条路。
还有一句口径上的事。四季度卖的是2026年谈下来的价格,2027年的价格要到一季度重新落地。所以四季度这个数无论多好看,它测的是今年的合同,不是明年的竞争力。把它当成2027年的开门红,方向会错。
## 什么数字出来我就改口
- 2026年报四季度单季收现率跌破80%。前三季84.12%,三季度单季92.37%,掉到80%以下说明四季度是赊出去的,方向对了、质量错了。
- 新易盛2026年报四季度单季收入环比转正。那说明三季度那个-13%是一次交付事故,不是份额转移,我这一层解释作废。
- 年报预付款项回落到5亿元以下、存货继续增加。说明锁的料没变成货,四季度是靠库存发的,2027年一季度会空。
- 2027年一季报单季收入环比跌幅超过15%。说明四季度那笔是搬单,把一季度的量提前确认了。
时间上不用等4月30日。年报法定截止是4月30日,但全年收入一旦出来——业绩快报或者年报——减掉前三季695.47亿元就是四季度单季,这道题当场揭晓。如果2月底前有业绩快报,还能再提前两个月。
来源:中际旭创《2026年第三季度报告》,2026年10月30日,公告编号2026-101;《投资者关系活动记录表》编号2026-010,2026年11月3日;新易盛《2026年第三季度报告》,2026年10月30日,公告编号2026-065;天孚通信《2026年第三季度报告》,2026年10月29日,公告编号2026-064;源杰科技《2026年第三季度报告》,2026年10月31日,巨潮公告ID 1225648199;仕佳光子《2026年第三季度报告》,2026年10月22日,巨潮公告ID 1225614249。单季收入与单季毛利率均由本期累计减上期累计还原;收现率、预付款项占营业成本比重由现金流量表、资产负债表与利润表交叉计算。